{"text_format":"5","workbook":"xls","n_sheets":1,"sheets":["Alokace pro rok 2005"],"props":{"creator":"vichr","last_modified_by":"vichr","company":"Vysočina"},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Alokace pro rok 2005","index":0,"n_rows":24,"n_cols":5,"rows_kept":24,"merged":[[3,0,5,0],[3,1,4,2],[3,3,4,4],[6,3,9,3],[6,4,9,4],[10,3,14,3],[10,4,14,4],[15,3,18,3],[15,4,18,4],[19,3,22,3],[19,4,22,4]],"flags":["formulas_cached_only"]}
["Návrh alokace Fondu Vysočiny pro rok 2005 ",{"$nulls":3},"RF-01-2005-03, př.6"]
[{"$nulls":4},"počet stran: 1"]
[]
["PRK - dílčí cíle","Alokace pro rok 2005 dle dílčích cílů PRK",null,"Alokace pro rok 2005 dle hlavních cílů PRK"]
[]
[null,"v Kč","v %","v Kč","v %"]
[" 1.1",{"v":4004669,"d":"4,004,669"},{"v":4.9079754601226995,"d":"4.91"},{"v":21024511,"d":"21,024,511"},{"v":25.766872120531026,"d":"25.77"}]
[" 1.2",{"v":4004669,"d":"4,004,669"},{"v":4.9079754601226995,"d":"4.91"}]
[" 1.3",{"v":6007003,"d":"6,007,003"},{"v":7.361963190184049,"d":"7.36"}]
[" 1.4",{"v":7008170,"d":"7,008,170"},{"v":8.588957055214724,"d":"8.59"}]
[" 2.1",{"v":3504085,"d":"3,504,085"},{"v":4.294478527607362,"d":"4.29"},{"v":32037349,"d":"32,037,349"},{"v":39.26380379376351,"d":"39.26"}]
[" 2.2",{"v":1501751,"d":"1,501,751"},{"v":1.8404907975460123,"d":"1.84"}]
[" 2.3",{"v":8009337,"d":"8,009,337"},{"v":9.815950920245399,"d":"9.82"}]
["2.4 - 2.4.1",{"v":11012839,"d":"11,012,839"},{"v":13.496932515337424,"d":"13.50"}]
["2.4 - 2.4.2",{"v":8009337,"d":"8,009,337"},{"v":9.815950920245399,"d":"9.82"}]
[" 3.1",{"v":6007003,"d":"6,007,003"},{"v":7.361963190184049,"d":"7.36"},{"v":19522759,"d":"19,522,759"},{"v":23.92637976659463,"d":"23.93"}]
[" 3.2",{"v":8509920,"d":"8,509,920"},{"v":10.429447852760736,"d":"10.43"}]
[" 3.3",{"v":5005836,"d":"5,005,836"},{"v":6.134969325153374,"d":"6.13"}]
[" 3.4",0,{"v":0,"d":"0.00"}]
[" 4.1",{"v":2002334,"d":"2,002,334"},{"v":2.4539877300613497,"d":"2.45"},{"v":9010504,"d":"9,010,504"},{"v":11.042944319110838,"d":"11.04"}]
[" 4.2",{"v":3504085,"d":"3,504,085"},{"v":4.294478527607362,"d":"4.29"}]
[" 4.3",{"v":2002334,"d":"2,002,334"},{"v":2.4539877300613497,"d":"2.45"}]
[" 4.4",{"v":1501751,"d":"1,501,751"},{"v":1.8404907975460123,"d":"1.84"}]
["Celkem",{"v":81595123,"d":"81,595,123"},{"v":100,"d":"100.00"},{"v":81595123,"d":"81,595,123"},{"v":100,"d":"100.00"}]