{"text_format":"5","workbook":"xls","n_sheets":1,"sheets":["Alokace FV 2002 - 2004"],"props":{"creator":"vichr","last_modified_by":"zpevakova","company":"Vysočina"},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Alokace FV 2002 - 2004","index":0,"n_rows":62,"n_cols":31,"rows_kept":62,"merged":[[2,1,2,6],[2,9,2,18],[2,19,2,28],[2,29,2,30],[6,0,7,0],[6,1,7,1],[6,5,7,5],[6,6,7,6],[6,7,7,7],[6,8,7,8],[6,9,7,9],[6,10,7,10],[6,11,7,11],[6,15,7,15],[6,16,7,16],[6,17,7,17],[6,18,7,18],[6,19,7,19],[6,20,7,20],[6,21,7,21],[6,25,7,25],[6,26,7,26],[6,27,7,27],[6,28,7,28],[6,29,7,29],[6,30,7,30],[8,0,9,0],[8,1,9,1],[8,5,9,5],[8,6,9,6],[8,7,9,7],[8,8,9,8],[8,9,9,9],[8,10,9,10],[8,11,9,11],[8,15,9,15],[8,16,9,16],[8,17,9,17],[8,18,9,18],[8,19,9,19],[8,20,9,20],[8,21,9,21],[8,25,9,25],[8,26,9,26],[8,27,9,27],[8,28,9,28],[8,29,9,29],[8,30,9,30],[10,0,13,0],[10,1,13,1],[10,5,13,5],[10,6,13,6],[10,7,13,7],[10,8,13,8],[10,9,13,9],[10,10,13,10],[10,11,13,11],[10,15,13,15],[10,16,13,16],[10,17,13,17],[10,18,13,18],[10,19,13,19],[10,20,13,20],[10,21,13,21],[10,25,13,25],[10,26,13,26],[10,27,13,27],[10,28,13,28],[10,29,13,29],[10,30,13,30],[14,0,16,0],[14,1,16,1],[14,5,16,5],[14,6,16,6],[14,7,16,7],[14,8,16,8],[14,9,16,9],[14,10,16,10],[14,11,16,11],[14,15,16,15],[14,16,16,16],[14,17,16,17],[14,18,16,18],[14,19,16,19],[14,20,16,20],[14,21,16,21],[14,25,16,25],[14,26,16,26],[14,27,16,27],[14,28,16,28],[14,29,16,29],[14,30,16,30],[17,0,20,0],[17,1,20,1],[17,5,20,5],[17,6,20,6],[17,7,20,7],[17,8,20,8],[17,9,20,9],[17,10,20,10],[17,11,20,11],[17,15,20,15],[17,16,20,16],[17,17,20,17],[17,18,20,18],[17,19,20,19],[17,20,20,20],[17,21,20,21],[17,25,20,25],[17,26,20,26],[17,27,20,27],[17,28,20,28],[17,29,20,29],[17,30,20,30],[21,0,22,0],[21,1,22,1],[21,5,22,5],[21,6,22,6],[21,7,22,7],[21,8,22,8],[21,9,22,9],[21,10,22,10],[21,11,22,11],[21,15,22,15],[21,16,22,16],[21,17,22,17],[21,18,22,18],[21,19,22,19],[21,20,22,20],[21,21,22,21],[21,25,22,25],[21,26,22,26],[21,27,22,27],[21,28,22,28],[21,29,22,29],[21,30,22,30],[23,0,25,0],[23,1,25,1],[23,5,25,5],[23,6,25,6],[23,7,25,7],[23,8,25,8],[23,9,25,9],[23,10,25,10],[23,11,25,11],[23,15,25,15],[23,16,25,16],[23,17,25,17],[23,18,25,18],[23,19,25,19],[23,20,25,20],[23,21,25,21],[23,25,25,25],[23,26,25,26],[23,27,25,27],[23,28,25,28],[23,29,25,29],[23,30,25,30],[26,0,29,0],[26,1,36,1],[26,5,29,5],[26,6,36,6],[26,7,29,7],[26,8,29,8],[26,9,31,9],[26,10,31,10],[26,11,31,11],[26,15,31,15],[26,16,31,16],[26,17,31,17],[26,18,31,18],[26,19,31,19],[26,20,31,20],[26,21,31,21],[26,25,31,25],[26,26,31,26],[26,27,31,27],[26,28,31,28],[26,29,31,29],[26,30,31,30],[30,0,31,0],[30,2,31,5],[30,7,31,7],[30,8,31,8],[32,0,36,0],[32,5,36,5],[32,7,36,7],[32,8,36,8],[32,9,36,9],[32,10,36,10],[32,11,36,11],[32,15,36,15],[32,16,36,16],[32,17,36,17],[32,18,36,18],[32,19,36,19],[32,20,36,20],[32,21,36,21],[32,25,36,25],[32,26,36,26],[32,27,36,27],[32,28,36,28],[32,29,36,29],[32,30,36,30],[37,0,40,0],[37,1,40,1],[37,5,40,5],[37,6,40,6],[37,7,40,7],[37,8,40,8],[37,9,40,9],[37,10,40,10],[37,11,40,11],[37,15,40,15],[37,16,40,16],[37,17,40,17],[37,18,40,18],[37,19,40,19],[37,20,40,20],[37,21,40,21],[37,25,40,25],[37,26,40,26],[37,27,40,27],[37,28,40,28],[37,29,40,29],[37,30,40,30],[41,0,47,0],[41,1,47,1],[41,5,47,5],[41,6,47,6],[41,7,47,7],[41,8,47,8],[41,9,47,9],[41,10,47,10],[41,11,47,11],[41,15,47,15],[41,16,47,16],[41,17,47,17],[41,18,47,18],[41,19,47,19],[41,20,47,20],[41,21,47,21],[41,25,47,25],[41,26,47,26],[41,27,47,27],[41,28,47,28],[41,29,47,29],[41,30,47,30],[48,0,49,0],[48,1,49,1],[48,5,49,5],[48,6,49,6],[48,7,49,7],[48,8,49,8],[48,9,49,9],[48,10,49,10],[48,11,49,11],[48,15,49,15],[48,16,49,16],[48,17,49,17],[48,18,49,18],[48,19,49,19],[48,20,49,20],[48,21,49,21],[48,25,49,25],[48,26,49,26],[48,27,49,27],[48,28,49,28],[48,29,49,29],[48,30,49,30],[50,0,51,0],[50,1,51,1],[50,5,51,5],[50,6,51,6],[50,7,51,7],[50,8,51,8],[50,9,51,9],[50,10,51,10],[50,11,51,11],[50,15,51,15],[50,16,51,16],[50,17,51,17],[50,18,51,18],[50,19,51,19],[50,20,51,20],[50,21,51,21],[50,25,51,25],[50,26,51,26],[50,27,51,27],[50,28,51,28],[50,29,51,29],[50,30,51,30],[52,0,53,0],[52,1,53,1],[52,5,53,5],[52,6,53,6],[52,7,53,7],[52,8,53,8],[52,9,53,9],[52,10,53,10],[52,11,53,11],[52,15,53,15],[52,16,53,16],[52,17,53,17],[52,18,53,18],[52,19,53,19],[52,20,53,20],[52,21,53,21],[52,25,53,25],[52,26,53,26],[52,27,53,27],[52,28,53,28],[52,29,53,29],[52,30,53,30],[54,0,55,0],[54,1,55,1],[54,5,55,5],[54,6,55,6],[54,7,55,7],[54,8,55,8],[54,9,55,9],[54,10,55,10],[54,11,55,11],[54,15,55,15],[54,16,55,16],[54,17,55,17],[54,18,55,18],[54,19,55,19],[54,20,55,20],[54,21,55,21],[54,25,55,25],[54,26,55,26],[54,27,55,27],[54,28,55,28],[54,29,55,29],[54,30,55,30],[56,0,57,0],[56,1,57,1],[56,5,57,5],[56,6,57,6],[56,7,57,7],[56,8,57,8],[56,9,57,9],[56,10,57,10],[56,11,57,11],[56,15,57,15],[56,16,57,16],[56,17,57,17],[56,18,57,18],[56,19,57,19],[56,20,57,20],[56,21,57,21],[56,25,57,25],[56,26,57,26],[56,27,57,27],[56,28,57,28],[56,29,57,29],[56,30,57,30],[58,0,59,0],[58,1,59,1],[58,5,59,5],[58,6,59,6],[58,7,59,7],[58,8,59,8],[58,9,59,9],[58,10,59,10],[58,11,59,11],[58,15,59,15],[58,16,59,16],[58,17,59,17],[58,18,59,18],[58,19,59,19],[58,20,59,20],[58,21,59,21],[58,25,59,25],[58,26,59,26],[58,27,59,27],[58,28,59,28],[58,29,59,29],[58,30,59,30]],"flags":["formulas_cached_only"]}
["Vývoj alokací v jednotlivých cílech FV",{"$nulls":28},"RF-01-2005-03, př.2"]
[{"$nulls":29},"Počet stran: 2"]
["PRK","ROK 2002",{"$nulls":7},"ROK 2003",{"$nulls":9},"ROK 2004",{"$nulls":9},"Celkem"]
["Dílčí ","Alokace ","Název ","Objem","Nerozděl.","Objem","Zůstatek","Rozdělená","Rozdělená","Nová alokace","Dodatečná","Celk. alokace","Název ","Objem","Nerozděl.","Objem","Zůstatek","Rozdělená","Rozdělená","Rozdělení","Dodatečné","Celková","Název ","Objem","Nerozděl.","Objem","Zůstatek","Rodělená","Rozdělená","Rozdělená","Rozdělená"]
["cíl","v roce","vyhlášeného ","vyhl. GP","prostředky","vyhl. GP","v cíli","podpora","podpora","v roce","alokace","vč. zůstatků","vyhlášeného ","vyhl. GP","prostředky","vyhl. GP","v cíli","podpora","podpora","zůstatků z roku","navýšení","alokace","vyhlášeného ","vyhl. GP","prostředky","vyhl. GP","v cíli","podpora","podpora","podpora","podpora"]
[null,2002,"GP","v Kč","v Kč","v cíli v Kč","v Kč","v cíli v Kč","v cíli v %",2003,"v roce 2003","z roku 2002","GP","v Kč","v Kč","v cíli v Kč","v Kč","v cíli v Kč","v cíli v Kč","2003 + vratky","zůstatků*","pro rok 2004","GP","v Kč","v Kč","v cíli v Kč","v Kč","v cíli v Kč","v cíli v %","v cíli v Kč","v cíli v %"]
[" 1.1",{"v":1020000,"d":"1,020,000"},{"$nulls":3},0,{"v":1020000,"d":"1,020,000"},0,{"v":0,"d":"0.00"},{"v":1200000,"d":"1,200,000"},{"v":600000,"d":"600,000"},{"v":2820000,"d":"2,820,000"},"Síťování firem na Vysočině",{"v":800000,"d":"800,000"},0,{"v":800000,"d":"800,000"},{"v":2020000,"d":"2,020,000"},{"v":800000,"d":"800,000"},{"v":1.076319009437784,"d":"1.08"},{"v":4965600,"d":"4,965,600"},null,{"v":4965600,"d":"4,965,600"},"Výzkum-vývoj-inovace",{"v":2765600,"d":"2,765,600"},{"v":302050,"d":"302,050"},{"v":4965600,"d":"4,965,600"},{"v":1912600,"d":"1,912,600"},{"v":3053000,"d":"3,053,000"},{"v":3.9932663040105942,"d":"3.99"},{"v":3853000,"d":"3,853,000"},{"v":2.0037413955025487,"d":"2.00"}]
[{"$nulls":22},"Certifikace-osvědčení",{"v":2200000,"d":"2,200,000"},{"v":1610550,"d":"1,610,550"}]
[" 1.2",{"v":2030000,"d":"2,030,000"},{"$nulls":3},0,{"v":2030000,"d":"2,030,000"},0,{"v":0,"d":"0.00"},{"v":2400000,"d":"2,400,000"},{"v":1200000,"d":"1,200,000"},{"v":5630000,"d":"5,630,000"},"Certifikace ISO",{"v":2200000,"d":"2,200,000"},0,{"v":2700000,"d":"2,700,000"},{"v":2937537,"d":"2,937,537"},{"v":2692463,"d":"2,692,463"},{"v":3.622436386384855,"d":"3.62"},{"v":3808160,"d":"3,808,160"},null,{"v":3808160,"d":"3,808,160"},"Rozvoj malých podnikatelů",{"v":3808160,"d":"3,808,160"},null,{"v":3808160,"d":"3,808,160"},0,{"v":3808160,"d":"3,808,160"},{"v":4.981001312899111,"d":"4.98"},{"v":6500623,"d":"6,500,623"},{"v":3.380630003025166,"d":"3.38"}]
[{"$nulls":12},"Webové stránky MSP",{"v":500000,"d":"500,000"},{"v":7537,"d":"7,537"}]
[" 1.3",{"v":9150000,"d":"9,150,000"},"Rozvoj vesnice",{"v":5000000,"d":"5,000,000"},{"v":176389,"d":"176,389"},{"v":7000000,"d":"7,000,000"},{"v":2624514,"d":"2,624,514"},{"v":6525486,"d":"6,525,486"},{"v":15.720587832477413,"d":"15.72"},{"v":12000000,"d":"12,000,000"},{"v":6000000,"d":"6,000,000"},{"v":20624514,"d":"20,624,514"},"Rozvoj vesnice 2003",{"v":5000000,"d":"5,000,000"},{"v":9615,"d":"9,615"},{"v":14630000,"d":"14,630,000"},{"v":6262129,"d":"6,262,129"},{"v":14362385,"d":"14,362,385"},{"v":19.32313499545511,"d":"19.32"},{"v":13031360,"d":"13,031,360"},null,{"v":13031360,"d":"13,031,360"},"Rozvoj vesnice 2004",{"v":3500000,"d":"3,500,000"},0,{"v":11000000,"d":"11,000,000"},{"v":2031360,"d":"2,031,360"},{"v":11000000,"d":"11,000,000"},{"v":14.387792120575348,"d":"14.39"},{"v":31887871,"d":"31,887,871"},{"v":16.583194170035103,"d":"16.58"}]
[null,null,"Zemědělské projekty",{"v":2000000,"d":"2,000,000"},{"v":298125,"d":"298,125"},{"$nulls":7},"Zemědělské projekty",{"v":2500000,"d":"2,500,000"},0,{"$nulls":7},"Zemědělské projekty 2004 II.",{"v":2500000,"d":"2,500,000"},0]
[{"$nulls":12},"Zemědělské projekty",{"v":2130000,"d":"2,130,000"},0,{"$nulls":7},"Rozvoj vesnice 2004 - II",{"v":5000000,"d":"5,000,000"}]
[{"$nulls":12},"Rozvoj mikroregionů",{"v":5000000,"d":"5,000,000"},{"v":258000,"d":"258,000"}]
[" 1.4",{"v":8150000,"d":"8,150,000"},"Vítejte u nás",{"v":3000000,"d":"3,000,000"},403,{"v":3000000,"d":"3,000,000"},{"v":5150403,"d":"5,150,403"},{"v":2999597,"d":"2,999,597"},{"v":7.226347294367922,"d":"7.23"},{"v":8400000,"d":"8,400,000"},{"v":4200000,"d":"4,200,000"},{"v":17750403,"d":"17,750,403"},"Doprovodná infrastruktura CR",{"v":4000000,"d":"4,000,000"},{"v":22380,"d":"22,380"},{"v":10000000,"d":"10,000,000"},{"v":8686984,"d":"8,686,984"},{"v":9063419,"d":"9,063,419"},{"v":12.193912700249488,"d":"12.19"},{"v":10676000,"d":"10,676,000"},null,{"v":10676000,"d":"10,676,000"},"Vítejte u nás 2004",{"v":2000000,"d":"2,000,000"},null,{"v":7000000,"d":"7,000,000"},{"v":5044809,"d":"5,044,809"},{"v":5631191,"d":"5,631,191"},{"v":7.365491409023165,"d":"7.37"},{"v":17694207,"d":"17,694,207"},{"v":9.20182066610199,"d":"9.20"}]
[{"$nulls":12},"Modernizace ubyt.zařízení",{"v":3000000,"d":"3,000,000"},{"v":65301,"d":"65,301"},{"$nulls":7},"Doprovodná infrastruktura CR 2004",{"v":5000000,"d":"5,000,000"},{"v":1368809,"d":"1,368,809"}]
[{"$nulls":12},"Vítejte u nás II.",{"v":3000000,"d":"3,000,000"},{"v":848900,"d":"848,900"}]
[" 2.1",{"v":9780000,"d":"9,780,000"},"Škola-centrum vzdělávání",{"v":500000,"d":"500,000"},0,{"v":6000000,"d":"6,000,000"},{"v":4408000,"d":"4,408,000"},{"v":5372000,"d":"5,372,000"},{"v":12.941717725862667,"d":"12.94"},{"v":6400000,"d":"6,400,000"},{"v":3200000,"d":"3,200,000"},{"v":14008000,"d":"14,008,000"},"Škola a knihovna-centra vzděl.",{"v":1000000,"d":"1,000,000"},{"v":19800,"d":"19,800"},{"v":1000000,"d":"1,000,000"},{"v":13027800,"d":"13,027,800"},{"v":980200,"d":"980,200"},{"v":1.3187598663136448,"d":"1.32"},{"v":3405360,"d":"3,405,360"},null,{"v":3405360,"d":"3,405,360"},"Cizí jazyky - brána k novému poznání",{"v":1500000,"d":"1,500,000"},{"v":543100,"d":"543,100"},{"v":3400000,"d":"3,400,000"},{"v":548460,"d":"548,460"},{"v":2856900,"d":"2,856,900"},{"v":3.736771209933792,"d":"3.74"},{"v":9209100,"d":"9,209,100"},{"v":4.7891655554950745,"d":"4.79"}]
[null,null,"Škola dílnou lidskosti",{"v":3000000,"d":"3,000,000"},{"v":306000,"d":"306,000"},{"$nulls":17},"Lidské zdroje ve firmách",{"v":600000,"d":"600,000"},0]
[null,null,"Prog. profes. vz. dospělých",{"v":2500000,"d":"2,500,000"},{"v":322000,"d":"322,000"},{"$nulls":17},"Vzdělávání seniorů v oblasti ICT (část)",{"v":300000,"d":"300,000"}]
[{"$nulls":22},"Cizí jaz. - brána k novému poznání 2004 - II",{"v":1000000,"d":"1,000,000"}]
[" 2.2",{"v":1630000,"d":"1,630,000"},"Bydlete na venkově",{"v":1620000,"d":"1,620,000"},{"v":8650,"d":"8,650"},{"v":1620000,"d":"1,620,000"},{"v":18650,"d":"18,650"},{"v":1611350,"d":"1,611,350"},{"v":3.881913041245124,"d":"3.88"},{"v":1600000,"d":"1,600,000"},{"v":800000,"d":"800,000"},{"v":2418650,"d":"2,418,650"},"Bydlete na venkově 2003",{"v":1610000,"d":"1,610,000"},{"v":2280,"d":"2,280"},{"v":1610000,"d":"1,610,000"},{"v":810930,"d":"810,930"},{"v":1607720,"d":"1,607,720"},{"v":2.1630244973166426,"d":"2.16"},{"v":1605360,"d":"1,605,360"},null,{"v":1605360,"d":"1,605,360"},"Bydlete na venkově 2004",{"v":1605360,"d":"1,605,360"},882,{"v":1605360,"d":"1,605,360"},882,{"v":1604478,"d":"1,604,478"},{"v":2.098626902366954,"d":"2.10"},{"v":4823548,"d":"4,823,548"},{"v":2.5084720479609466,"d":"2.51"}]
[]
[" 2.3",{"v":8150000,"d":"8,150,000"},"Podaná ruka",{"v":4000000,"d":"4,000,000"},{"v":275000,"d":"275,000"},{"v":4800000,"d":"4,800,000"},{"v":3627350,"d":"3,627,350"},{"v":4522650,"d":"4,522,650"},{"v":10.895543498300967,"d":"10.90"},{"v":6400000,"d":"6,400,000"},{"v":3200000,"d":"3,200,000"},{"v":13227350,"d":"13,227,350"},"Protidrogová prevence",{"v":1800000,"d":"1,800,000"},0,{"v":1800000,"d":"1,800,000"},{"v":11427350,"d":"11,427,350"},{"v":1800000,"d":"1,800,000"},{"v":2.4217177712350137,"d":"2.42"},{"v":9823760,"d":"9,823,760"},null,{"v":9823760,"d":"9,823,760"},"Prevence kriminality 2004",{"v":1200000,"d":"1,200,000"},{"v":391500,"d":"391,500"},{"v":8200000,"d":"8,200,000"},{"v":2018260,"d":"2,018,260"},{"v":7805500,"d":"7,805,500"},{"v":10.20944649065008,"d":"10.21"},{"v":14128150,"d":"14,128,150"},{"v":7.3473031395975426,"d":"7.35"}]
[null,null,"Vzděláním ke stan. Kvality",{"v":800000,"d":"800,000"},{"v":2350,"d":"2,350"},{"$nulls":17},"Vysočina bez bariér",{"v":4000000,"d":"4,000,000"},{"v":3000,"d":"3,000"}]
[{"$nulls":22},"Protidrogová prevence a léčba 2004 - 2005 ",{"v":3000000,"d":"3,000,000"}]
[" 2.4.1",{"v":13040000,"d":"13,040,000"},"Volný čas",{"v":2600000,"d":"2,600,000"},{"v":633700,"d":"633,700"},{"v":6600000,"d":"6,600,000"},{"v":1253350,"d":"1,253,350"},{"v":5964950,"d":"5,964,950"},{"v":14.370197160998606,"d":"14.37"},{"v":7920000,"d":"7,920,000"},{"v":3960000,"d":"3,960,000"},{"v":12444008,"d":"12,444,008"},"Volný čas 2003",{"v":2000000,"d":"2,000,000"},{"v":2000,"d":"2,000"},{"v":12400000,"d":"12,400,000"},{"v":229008,"d":"229,008"},{"v":12215000,"d":"12,215,000"},{"v":16.434045875353164,"d":"16.43"},{"v":7485600,"d":"7,485,600"},{"v":4000000,"d":"4,000,000"},{"v":11485600,"d":"11,485,600"},"Sportoviště 2004",{"v":3000000,"d":"3,000,000"},0,{"v":11000000,"d":"11,000,000"},{"v":485600,"d":"485,600"},{"v":11000000,"d":"11,000,000"},{"v":14.387792120575348,"d":"14.39"},{"v":29179950,"d":"29,179,950"},{"v":15.174947763741136,"d":"15.17"}]
[null,null,"Sport pro všechny",{"v":800000,"d":"800,000"},200,{"$nulls":7},"Sport pro všechny 2003",{"v":2000000,"d":"2,000,000"},{"v":1000,"d":"1,000"},{"$nulls":7},"Tábory 2004",{"v":1000000,"d":"1,000,000"},0]
[null,null,"Sportoviště",{"v":2400000,"d":"2,400,000"},{"v":1000,"d":"1,000"},{"$nulls":7},"Výstavba a údržba sportovišť",{"v":2000000,"d":"2,000,000"},0,{"$nulls":7},"Volný čas 2005",{"v":3000000,"d":"3,000,000"}]
[null,null,"Drobná údržba sportovišť",{"v":800000,"d":"800,000"},150,{"$nulls":7},"Volný čas 2004",{"v":2400000,"d":"2,400,000"},0,{"$nulls":7},"Jednorázové akce 2005",{"v":1500000,"d":"1,500,000"}]
[" 2.4",{"$nulls":11},"Jednorázové akce 2004",{"v":1000000,"d":"1,000,000"},0,{"$nulls":7},"Sport pro všechny 2005",{"v":2500000,"d":"2,500,000"}]
[{"$nulls":12},"Sport pro všechny 2004",{"v":3000000,"d":"3,000,000"},{"v":182000,"d":"182,000"}]
[" 2.4.2",null,"Regionální kultura",{"v":2000000,"d":"2,000,000"},{"v":178300,"d":"178,300"},{"v":6000000,"d":"6,000,000"},null,{"v":5821700,"d":"5,821,700"},{"v":14.025092718662451,"d":"14.03"},{"v":9680000,"d":"9,680,000"},{"v":4840000,"d":"4,840,000"},{"v":15209342,"d":"15,209,342"},"Rest. movitých památek",{"v":4000000,"d":"4,000,000"},{"v":2345886,"d":"2,345,886"},{"v":13000000,"d":"13,000,000"},{"v":5186686,"d":"5,186,686"},{"v":10022656,"d":"10,022,656"},{"v":13.484468972319577,"d":"13.48"},{"v":7140240,"d":"7,140,240"},null,{"v":7140240,"d":"7,140,240"},"Edice Vysočiny II.",{"v":2000000,"d":"2,000,000"},{"v":3686,"d":"3,686"},{"v":4000000,"d":"4,000,000"},{"v":3143926,"d":"3,143,926"},{"v":3996314,"d":"3,996,314"},{"v":5.2271031891404505,"d":"5.23"},{"v":19840670,"d":"19,840,670"},{"v":10.318082479497937,"d":"10.32"}]
[null,null,"Nemovité památky",{"v":4000000,"d":"4,000,000"},0,{"$nulls":7},"Regionální kultura II.",{"v":2500000,"d":"2,500,000"},{"v":326503,"d":"326,503"},{"$nulls":7},"Regionální kultura IV.",{"v":2000000,"d":"2,000,000"}]
[{"$nulls":12},"Regionální kultura III.",{"v":2500000,"d":"2,500,000"},{"v":304955,"d":"304,955"}]
[{"$nulls":12},"Edice Vysočiny (část)",{"v":1500000,"d":"1,500,000"},0]
[{"$nulls":12},"Klenotnice vysočiny 2004*",{"v":2500000,"d":"2,500,000"},0]
[" 3.1",{"v":3050000,"d":"3,050,000"},{"$nulls":3},0,{"v":3050000,"d":"3,050,000"},0,{"v":0,"d":"0.00"},{"v":1600000,"d":"1,600,000"},{"v":800000,"d":"800,000"},{"v":5450000,"d":"5,450,000"},"Bezpečná silnice 2004*",{"v":1500000,"d":"1,500,000"},231,{"v":5000000,"d":"5,000,000"},{"v":450231,"d":"450,231"},{"v":4999769,"d":"4,999,769"},{"v":6.726683021872175,"d":"6.73"},{"v":901040,"d":"901,040"},null,{"v":901040,"d":"901,040"},"Dopravní výchova 2004",{"v":600000,"d":"600,000"},{"v":220000,"d":"220,000"},{"v":600000,"d":"600,000"},{"v":521040,"d":"521,040"},{"v":380000,"d":"380,000"},{"v":0.49703281871078475,"d":"0.50"},{"v":5379769,"d":"5,379,769"},{"v":2.797733154306086,"d":"2.80"}]
[{"$nulls":12},"Veřejná doprava 2004*",{"v":2000000,"d":"2,000,000"},0]
[{"$nulls":12},"Veřejná letiště 2004*",{"v":1500000,"d":"1,500,000"},0]
[]
[" 3.2",{"v":7120000,"d":"7,120,000"},"Obce na síti",{"v":2500000,"d":"2,500,000"},{"v":982131,"d":"982,131"},{"v":5482131,"d":"5,482,131"},{"v":3021085,"d":"3,021,085"},{"v":4098915,"d":"4,098,915"},{"v":9.874720944211536,"d":"9.87"},{"v":6400000,"d":"6,400,000"},{"v":3200000,"d":"3,200,000"},{"v":12621085,"d":"12,621,085"},"Obce na síti III.",{"v":1300000,"d":"1,300,000"},947,{"v":8900000,"d":"8,900,000"},{"v":4771829,"d":"4,771,829"},{"v":7849256,"d":"7,849,256"},{"v":10.560379303429478,"d":"10.56"},{"v":8420800,"d":"8,420,800"},null,{"v":8420800,"d":"8,420,800"},"Webové stránky měst a obcí - II",{"v":500000,"d":"500,000"},{"v":254292,"d":"254,292"},{"v":8800000,"d":"8,800,000"},{"v":857763,"d":"857,763"},{"v":7563037,"d":"7,563,037"},{"v":9.892309468747257,"d":"9.89"},{"v":19511208,"d":"19,511,208"},{"v":10.146746728746558,"d":"10.15"}]
[null,null,"Obce na síti II.",{"v":982131,"d":"982,131"},{"v":107635,"d":"107,635"},{"$nulls":7},"Popularizace inf. technologií",{"v":600000,"d":"600,000"},{"v":60247,"d":"60,247"},{"$nulls":7},"Obce na síti - IV",{"v":300000,"d":"300,000"},{"v":131303,"d":"131,303"}]
[null,null,"GIS 1 - infrastruktura",{"v":700000,"d":"700,000"},0,{"$nulls":7},"Webové stránky měst a obcí",{"v":500000,"d":"500,000"},{"v":15947,"d":"15,947"},{"$nulls":7},"GIS - III",{"v":1500000,"d":"1,500,000"},{"v":50923,"d":"50,923"}]
[null,null,"GIS 2 - data",{"v":1000000,"d":"1,000,000"},{"v":262700,"d":"262,700"},{"$nulls":7},"GIS - II",{"v":3500000,"d":"3,500,000"},{"v":973603,"d":"973,603"},{"$nulls":7},"Metropolitní sítě - II",{"v":3000000,"d":"3,000,000"},{"v":42847,"d":"42,847"}]
[null,null,"GIS 3 -aplikace",{"v":300000,"d":"300,000"},{"v":30750,"d":"30,750"},{"$nulls":7},"Metropolitní sítě",{"v":3000000,"d":"3,000,000"},0,{"$nulls":7},"Integrace aplikačního vybavení ISVS",{"v":1000000,"d":"1,000,000"},{"v":671056,"d":"671,056"}]
[{"$nulls":22},"Metropolitní sítě III",{"v":2200000,"d":"2,200,000"},{"v":86542,"d":"86,542"}]
[{"$nulls":22},"Vzdělávání seniorů v oblasti ICT (část)",{"v":300000,"d":"300,000"}]
[" 3.3",{"v":4070000,"d":"4,070,000"},"Čistá voda",{"v":2000000,"d":"2,000,000"},100,{"v":2000000,"d":"2,000,000"},{"v":2070100,"d":"2,070,100"},{"v":1999900,"d":"1,999,900"},{"v":4.8179711987998415,"d":"4.82"},{"v":4800000,"d":"4,800,000"},{"v":2400000,"d":"2,400,000"},{"v":9270100,"d":"9,270,100"},"Čistá voda 2003",{"v":3000000,"d":"3,000,000"},0,{"v":3000000,"d":"3,000,000"},{"v":6270100,"d":"6,270,100"},{"v":3000000,"d":"3,000,000"},{"v":4.03619628539169,"d":"4.04"},{"v":3805040,"d":"3,805,040"},null,{"v":3805040,"d":"3,805,040"},"Čistá voda 2004",{"v":3800000,"d":"3,800,000"},0,{"v":3800000,"d":"3,800,000"},{"v":5040,"d":"5,040"},{"v":3800000,"d":"3,800,000"},{"v":4.970328187107848,"d":"4.97"},{"v":8799900,"d":"8,799,900"},{"v":4.576362290756003,"d":"4.58"}]
[]
[" 3.4",{"v":6110000,"d":"6,110,000"},"Územní dokumentace",{"v":1200000,"d":"1,200,000"},{"v":827000,"d":"827,000"},{"v":2900000,"d":"2,900,000"},{"v":5587375,"d":"5,587,375"},{"v":522625,"d":"522,625"},{"v":1.2590590518389755,"d":"1.26"},{"v":3200000,"d":"3,200,000"},{"v":1600000,"d":"1,600,000"},{"v":10387375,"d":"10,387,375"},{"$nulls":3},0,{"v":10387375,"d":"10,387,375"},0,{"v":0,"d":"0.00"},{"v":1200000,"d":"1,200,000"},null,{"v":1200000,"d":"1,200,000"},"Projektová dokumentace k programu SROP",{"v":1200000,"d":"1,200,000"},{"v":663515,"d":"663,515"},{"v":1200000,"d":"1,200,000"},{"v":663515,"d":"663,515"},{"v":536485,"d":"536,485"},{"v":0.7017122414369878,"d":"0.70"},{"v":1059110,"d":"1,059,110"},{"v":0.5507870618714519,"d":"0.55"}]
[null,null,"Územní dokumentace II.",{"v":1700000,"d":"1,700,000"},{"v":1550375,"d":"1,550,375"}]
[" 4.1",{"v":1620000,"d":"1,620,000"},"Krajina Vysočiny",{"v":1620000,"d":"1,620,000"},{"v":1550000,"d":"1,550,000"},{"v":1620000,"d":"1,620,000"},{"v":1550000,"d":"1,550,000"},{"v":70000,"d":"70,000"},{"v":0.1686374238291859,"d":"0.17"},{"v":2400000,"d":"2,400,000"},{"v":1200000,"d":"1,200,000"},{"v":5150000,"d":"5,150,000"},"Edice Vysočiny (část)",{"v":500000,"d":"500,000"},0,{"v":500000,"d":"500,000"},{"v":4650000,"d":"4,650,000"},{"v":500000,"d":"500,000"},{"v":0.672699380898615,"d":"0.67"},{"v":3410560,"d":"3,410,560"},null,{"v":3410560,"d":"3,410,560"},"Krajina Vysočiny 2004",{"v":3410000,"d":"3,410,000"},null,{"v":3410000,"d":"3,410,000"},560,{"v":3410000,"d":"3,410,000"},{"v":4.460215557378358,"d":"4.46"},{"v":3980000,"d":"3,980,000"},{"v":2.069787374539357,"d":"2.07"}]
[]
[" 4.2",{"v":1620000,"d":"1,620,000"},{"$nulls":3},0,{"v":1620000,"d":"1,620,000"},0,{"v":0,"d":"0.00"},{"v":1600000,"d":"1,600,000"},{"v":800000,"d":"800,000"},{"v":4020000,"d":"4,020,000"},"Systém sběru a třídění odpadu",{"v":1600000,"d":"1,600,000"},174,{"v":1600000,"d":"1,600,000"},{"v":2420174,"d":"2,420,174"},{"v":1599826,"d":"1,599,826"},{"v":2.1524039194910154,"d":"2.15"},{"v":2105200,"d":"2,105,200"},{"v":3050000,"d":"3,050,000"},{"v":5155200,"d":"5,155,200"},"Systém sběru a třídění odpadu 2004 (část)",{"v":5150000,"d":"5,150,000"},{"v":11154,"d":"11,154"},{"v":5150000,"d":"5,150,000"},{"v":16354,"d":"16,354"},{"v":5138846,"d":"5,138,846"},{"v":6.721513453422741,"d":"6.72"},{"v":6738672,"d":"6,738,672"},{"v":3.504426690141176,"d":"3.50"}]
[]
[" 4.3",{"v":1620000,"d":"1,620,000"},{"$nulls":3},0,{"v":1620000,"d":"1,620,000"},0,{"v":0,"d":"0.00"},{"v":1600000,"d":"1,600,000"},{"v":800000,"d":"800,000"},{"v":4020000,"d":"4,020,000"},"Energ. využívání obn. zdrojů",{"v":1600000,"d":"1,600,000"},{"v":217488,"d":"217,488"},{"v":1600000,"d":"1,600,000"},{"v":2637488,"d":"2,637,488"},{"v":1382512,"d":"1,382,512"},{"v":1.860029932969812,"d":"1.86"},{"v":3110560,"d":"3,110,560"},null,{"v":3110560,"d":"3,110,560"},"Systém sběru a třídění odpadu 2004 (část)",{"v":300000,"d":"300,000"},0,{"v":3110000,"d":"3,110,000"},560,{"v":3110000,"d":"3,110,000"},{"v":4.0678212268172125,"d":"4.07"},{"v":4492512,"d":"4,492,512"},{"v":2.336317743107175,"d":"2.34"}]
[{"$nulls":22},"Energ. využívání obnovitel. zdrojů 2004 ",{"v":2810000,"d":"2,810,000"}]
[" 4.4",{"v":3240000,"d":"3,240,000"},"ŽP - zdroj bohatství Vys.",{"v":2000000,"d":"2,000,000"},0,{"v":2000000,"d":"2,000,000"},{"v":1240000,"d":"1,240,000"},{"v":2000000,"d":"2,000,000"},{"v":4.818212109405311,"d":"4.82"},{"v":2400000,"d":"2,400,000"},{"v":1200000,"d":"1,200,000"},{"v":4840000,"d":"4,840,000"},"ŽP - zdroj boh. Vysočiny 2003",{"v":1500000,"d":"1,500,000"},{"v":47800,"d":"47,800"},{"v":1500000,"d":"1,500,000"},{"v":3387800,"d":"3,387,800"},{"v":1452200,"d":"1,452,200"},{"v":1.9537880818819373,"d":"1.95"},{"v":1905360,"d":"1,905,360"},null,{"v":1905360,"d":"1,905,360"},"ŽP - zdroj bohatství Vysočiny 2004",{"v":1900000,"d":"1,900,000"},{"v":140207,"d":"140,207"},{"v":1900000,"d":"1,900,000"},{"v":145567,"d":"145,567"},{"v":1759793,"d":"1,759,793"},{"v":2.3017759872039685,"d":"2.30"},{"v":5211993,"d":"5,211,993"},{"v":2.7104817355747506,"d":"2.71"}]
[]
["Celk.",{"v":81400000,"d":"81,400,000"},"Vyhl. 25 GP",{"v":49022131,"d":"49,022,131"},{"v":7512958,"d":"7,512,958"},{"v":49022131,"d":"49,022,131"},{"v":39890827,"d":"39,890,827"},{"v":41509173,"d":"41,509,173"},{"v":99.99999999999999,"d":"100.00"},{"v":80000000,"d":"80,000,000"},{"v":40000000,"d":"40,000,000"},{"v":159890827,"d":"159,890,827"},"Vyhl. 36 GP",{"v":80040000,"d":"80,040,000"},{"v":5712594,"d":"5,712,594"},{"v":80040000,"d":"80,040,000"},{"v":85563421,"d":"85,563,421"},{"v":74327406,"d":"74,327,406"},{"v":100.00000000000003,"d":"100.00"},{"v":86800000,"d":"86,800,000"},{"v":7050000,"d":"7,050,000"},{"v":93850000,"d":"93,850,000"},"Vyhl. 36 GP",{"v":82949120,"d":"82,949,120"},{"v":6495416,"d":"6,495,416"},{"v":82949120,"d":"82,949,120"},{"v":17396296,"d":"17,396,296"},{"v":76453704,"d":"76,453,704"},{"v":100.00000000000001,"d":"100.00"},{"v":192290283,"d":"192,290,283"},{"v":100,"d":"100.00"}]
[{"$nulls":9},"*4 GP označené kurzívou byly vyhlášené až v roce 2004, ale čerpaly z alokace pro rok 2003",{"$nulls":9},"*v průběhu roku byly navýšeny zůstatky v dílčím cíli 4.2 o 3,05 mil. Kč od firmy EKO-KOM, a.s. a dále bylo ještě navýšeno opatření 2.4.1 o 4 mil. Kč, aby bylo umožněno v předstihu vyhlášení 3 volnočasových GP"]