{"text_format":"5","workbook":"xls","n_sheets":1,"sheets":["RK-36-2002-17, př. 1"],"props":{"creator":"palan","last_modified_by":"pospichalova","company":"Krajský úřad Jihlava"},"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"RK-36-2002-17, př. 1","index":0,"n_rows":53,"n_cols":10,"rows_kept":53,"headers":{"header":["","","RK-36-2002-17, př. 1 počet stran: 1"],"footer":["","1"]},"flags":["formulas_cached_only"]}
[]
[]
[]
["Vývoj nákladů zimní údržby za roky 1999 - 2001"]
[]
["I. za sledovaný rok"]
[{"$nulls":8},"/v tis. Kč/"]
[null,"Náklady zimní údržby",{"$nulls":5},"Rozdíl ZÚ celkem"]
["SÚS","Rok 1999",null,"Rok 2000",null,"Rok 2001",null,"oproti roku:"]
[null,"celkem","z toho:","celkem","z toho:","celkem","z toho:",1999,2000]
[null,null,"vl.prac.",null,"vl.prac.",null,"vl.prac."]
[null,"1=3+7","2=4+8","3=2-1",4,5,"6=4-3",7,8,"9=7-6"]
[null,1,2,3,4,5,6,"7=5-1","8=5-3"]
["Havl.Brod",{"v":34232,"d":"34,232"},{"v":34232,"d":"34,232"},{"v":34268,"d":"34,268"},{"v":32284,"d":"32,284"},{"v":41554,"d":"41,554"},{"v":40002,"d":"40,002"},{"v":7322,"d":"7,322"},{"v":7286,"d":"7,286"}]
["Jihlava",{"v":43294,"d":"43,294"},{"v":41379,"d":"41,379"},{"v":44353,"d":"44,353"},{"v":42532,"d":"42,532"},{"v":48265,"d":"48,265"},{"v":47293,"d":"47,293"},{"v":4971,"d":"4,971"},{"v":3912,"d":"3,912"}]
["Pelhřimov",{"v":39833,"d":"39,833"},{"v":39244,"d":"39,244"},{"v":39000,"d":"39,000"},{"v":38053,"d":"38,053"},{"v":44448,"d":"44,448"},{"v":43661,"d":"43,661"},{"v":4615,"d":"4,615"},{"v":5448,"d":"5,448"}]
["Třebíč",{"v":50625,"d":"50,625"},{"v":46775,"d":"46,775"},{"v":43193,"d":"43,193"},{"v":40662,"d":"40,662"},{"v":55765,"d":"55,765"},{"v":51952,"d":"51,952"},{"v":5140,"d":"5,140"},{"v":12572,"d":"12,572"}]
["Žďár n/S.",{"v":56490,"d":"56,490"},{"v":49447,"d":"49,447"},{"v":55410,"d":"55,410"},{"v":49360,"d":"49,360"},{"v":66780,"d":"66,780"},{"v":60126,"d":"60,126"},{"v":10290,"d":"10,290"},{"v":11370,"d":"11,370"}]
["Celkem",{"v":224474,"d":"224,474"},{"v":211077,"d":"211,077"},{"v":216224,"d":"216,224"},{"v":202891,"d":"202,891"},{"v":256812,"d":"256,812"},{"v":243034,"d":"243,034"},{"v":32338,"d":"32,338"},{"v":40588,"d":"40,588"}]
[]
[]
[]
["z toho: za období 01 - 11 sledovaného roku"]
[]
[null,"Náklady zimní údržby",{"$nulls":5},"Rozdíl ZÚ celkem"]
["SÚS","01-11/1999",null,"01-11/2000",null,"01-11/2001",null,"oproti roku:"]
[null,"celkem","z toho:","celkem","z toho:","celkem","z toho:",1999,2000]
[null,null,"vl.prac.",null,"vl.prac.",null,"vl.prac."]
[null,1,2,"3=2-1",4,5,"6=5-4"]
[null,1,2,3,4,5,6,"7=5-1","8=5-3"]
["Havl.Brod",{"v":27223,"d":"27,223"},{"v":27223,"d":"27,223"},{"v":28414,"d":"28,414"},{"v":26450,"d":"26,450"},{"v":29263,"d":"29,263"},{"v":28018,"d":"28,018"},{"v":2040,"d":"2,040"},849]
["Jihlava",{"v":34857,"d":"34,857"},{"v":33230,"d":"33,230"},{"v":37077,"d":"37,077"},{"v":35307,"d":"35,307"},{"v":36687,"d":"36,687"},{"v":36174,"d":"36,174"},{"v":1830,"d":"1,830"},-390]
["Pelhřimov",{"v":31327,"d":"31,327"},{"v":30840,"d":"30,840"},{"v":32748,"d":"32,748"},{"v":31829,"d":"31,829"},{"v":29530,"d":"29,530"},{"v":29218,"d":"29,218"},{"v":-1797,"d":"-1,797"},{"v":-3218,"d":"-3,218"}]
["Třebíč",{"v":41115,"d":"41,115"},{"v":37980,"d":"37,980"},{"v":34819,"d":"34,819"},{"v":32993,"d":"32,993"},{"v":39455,"d":"39,455"},{"v":37842,"d":"37,842"},{"v":-1660,"d":"-1,660"},{"v":4636,"d":"4,636"}]
["Žďár n/S.",{"v":43303,"d":"43,303"},{"v":38079,"d":"38,079"},{"v":46139,"d":"46,139"},{"v":40089,"d":"40,089"},{"v":44373,"d":"44,373"},{"v":40768,"d":"40,768"},{"v":1070,"d":"1,070"},{"v":-1766,"d":"-1,766"}]
["Celkem",{"v":177825,"d":"177,825"},{"v":167352,"d":"167,352"},{"v":179197,"d":"179,197"},{"v":166668,"d":"166,668"},{"v":179308,"d":"179,308"},{"v":172020,"d":"172,020"},{"v":1483,"d":"1,483"},111]
[]
[]
[]
["             za období 12/sledovaný rok"]
[]
[null,"Náklady zimní údržby",{"$nulls":5},"Rozdíl ZÚ celkem"]
["SÚS","12/1999",null,"12/2000",null,"12/2001",null,"oproti roku:"]
[null,"celkem","z toho:","celkem","z toho:","celkem","z toho:",1999,2000]
[null,null,"vl.prac.",null,"vl.prac.",null,"vl.prac."]
[null,1,2,"3=2-1",4,5,"6=5-4"]
[null,1,2,3,4,5,6,"7=5-1","8=5-3"]
["Havl.Brod",{"v":7009,"d":"7,009"},{"v":7009,"d":"7,009"},{"v":5854,"d":"5,854"},{"v":5834,"d":"5,834"},{"v":12291,"d":"12,291"},{"v":11984,"d":"11,984"},{"v":5282,"d":"5,282"},{"v":6437,"d":"6,437"}]
["Jihlava",{"v":8437,"d":"8,437"},{"v":8149,"d":"8,149"},{"v":7276,"d":"7,276"},{"v":7225,"d":"7,225"},{"v":11578,"d":"11,578"},{"v":11119,"d":"11,119"},{"v":3141,"d":"3,141"},{"v":4302,"d":"4,302"}]
["Pelhřimov",{"v":8506,"d":"8,506"},{"v":8404,"d":"8,404"},{"v":6252,"d":"6,252"},{"v":6224,"d":"6,224"},{"v":14918,"d":"14,918"},{"v":14443,"d":"14,443"},{"v":6412,"d":"6,412"},{"v":8666,"d":"8,666"}]
["Třebíč",{"v":9510,"d":"9,510"},{"v":8795,"d":"8,795"},{"v":8374,"d":"8,374"},{"v":7669,"d":"7,669"},{"v":16310,"d":"16,310"},{"v":14110,"d":"14,110"},{"v":6800,"d":"6,800"},{"v":7936,"d":"7,936"}]
["Žďár n/S.",{"v":13187,"d":"13,187"},{"v":11368,"d":"11,368"},{"v":9271,"d":"9,271"},{"v":9271,"d":"9,271"},{"v":22407,"d":"22,407"},{"v":19358,"d":"19,358"},{"v":9220,"d":"9,220"},{"v":13136,"d":"13,136"}]
["Celkem",{"v":46649,"d":"46,649"},{"v":43725,"d":"43,725"},{"v":37027,"d":"37,027"},{"v":36223,"d":"36,223"},{"v":77504,"d":"77,504"},{"v":71014,"d":"71,014"},{"v":30855,"d":"30,855"},{"v":40477,"d":"40,477"}]