{"text_format":"5","workbook":"xls","n_sheets":2,"sheets":["ZK-06-2002-06, př. 1, str. 1","strana 2"],"props":{"creator":"Hermann Tomas","last_modified_by":"Ku03","company":"Vysocina, kraj se sidlem v Jihlave"},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"ZK-06-2002-06, př. 1, str. 1","index":0,"n_rows":25,"n_cols":8,"rows_kept":25,"headers":{"footer":["","Stránka"]},"flags":["formulas_cached_only"]}
[{"$nulls":6},"ZK-06-2002-06, př. 1"]
["Souhrnný přehled grantových programů",{"$nulls":5},"počet stran: 2 "]
[]
["Č.","Název grantového programu","Výše objemu","Počet došlých /","Požadovaná","Hodnocené/","Podpora","% "]
[null,null,"grantového","uspokojených","výše","vyřazené žádosti","z FV","čerpání"]
[null,null,"programu","žádostí (% uspok.)","podpory","(% hodn. z celk.počtu)","(% uspok.požad.)","grantu"]
[]
["1.","Obnova místních částí měst a obcí (Rozvoj vesnice)","5.000.000,-","84 / 48  (57,1 %)","11.082.360"," 57/27 (67,8 %)","4.823.611 (43,5 %)",{"v":0.965,"d":"96.50%"}]
["2.","Cestovní ruch (Vítejte u nás)","3.000.000,-","56 / 26  (46,4 %)","7.934.779"," 47/9 (83,9 %)","2.999.597 (37,8 %)",{"v":1,"d":"100%"}]
["3.","Celoživotní vzdělávání (Škola - centrum vzdělávání)","500.000,-","35 / 10  (28,5 %)","2.329.593"," 26/9 (74,3 %)","500.000 (21,4 %)",{"v":1,"d":"100%"}]
["4.","Nestátní nezisk. org. v oblasti sociální (Podaná ruka)","4.000.000,-","55 / 34  (61,8 %)","10.351.342"," 47/8 (85,4 %)","3.725.000 (36,0 %)",{"v":0.931,"d":"93.10%"}]
["5.","Kult. akce - neprofesionální umění (Regionální kultura)","2.000.000,-","87 / 59  (68 %)","2.883.000","59/28 (67,8 %)","1.821.700 (63,2 %)",{"v":0.91,"d":"91%"}]
["6.","Zachování kulturních památek (Nemovité památky)","4.000.000,-","79/ 26 (32,9 %)","18.394.129","49/30 (62,0 %)","4.000.000 (21,7 %)",{"v":1,"d":"100%"}]
["7.","Rozvoj volnočasových aktivit (Volný čas)","2.600.000,-","89 / 36  (40,4 %)","4.624.397","41/48 (46,1 %)","1.966.300 (42,5 %)",{"v":0.756,"d":"75.60%"}]
["8.","Komunikační infrastruktura (Obce na síti)","2.500.000,-","85 / 75  (88,2 %)","1.685.210"," 75/10 (88,2 %)","1.517.869 (90,0 %)",{"v":0.607,"d":"60.70%"}]
["9.","Zásobování vodou, čištění odpadních vod (Čistá voda)","2.000.000,-","31 / 18  (58 %)","3.606.050"," 20/11 (64,5 %)","1.999.900 (55,4 %)",{"v":1,"d":"100%"}]
["10.","Územní rozvoj obcí (Územní dokumentace)","1.200.000,-","27 / 3  (11,1 %)","3.888.998"," 19/8 (70,4 %)","573.000 (14,7 %)",{"v":0.477,"d":"47.70%"}]
["11.","Environmentální výchova (ŽP - zdroj bohatství Vysočiny)","2.000.000,-","25 / 17  (68 %)","5.801.481"," 22/3 (88,0 %)","2.000.000 (34,5 %)",{"v":1,"d":"100%"}]
["12.","Rozvoj volnočasových aktivit (Sport pro všechny)","800.000,-","99 / 30  (30,3 %)","2.820.704"," 49/50 (49,5 %)","799.800 (28,3 %)",{"v":1,"d":"100%"}]
["13.","Údržba sport. a TV zařízení (Drobná údržba sportovišť)","800.000,-","153 / 38  (24,8 %)","4.225.350"," 90/63 (58,8 %)","799.850 (18,9 %)",{"v":1,"d":"100%"}]
["14.","Vzdělávání ped. pracovníků (Škola dílnou lidskosti)","3.000.000,-","uzávěrka 31.10."]
["15.","Výstavba a reko sport. a TV zařízení (Sportoviště)","2.400.000,-","74 / 19 (25,7 %) ","8.839.001","60/14 (81,1 %)","2.399.000 (27,1 %)",{"v":0.999,"d":"99.90%"}]
[]
[null,"celkem (uzavřené programy)","32.800.000,-","979 / 439  (44,8 %)","88.466.394"," 661/318 (67,5 %)","29.925.627 (33,8%)",{"v":0.912,"d":"91.20%"}]
[null,"celkem (všechny vyhlášené programy)","35.800.000,-"]

{"sheet":"strana 2","index":1,"n_rows":26,"n_cols":10,"rows_kept":26,"merged":[[2,4,2,5]],"flags":["formulas_cached_only"]}
["Čerpání prostředků Fondu Vysočiny dle dílčích cílů PRK"]
[]
["Dílčí ","Prostředky","Počet ","Název programu","Opatření",null,"Objem grant.","Čerpaná"," % čerpání ","Zůstatek"]
["cíl","v cíli (mil. Kč)","GP",null,"řeší","zbývající","progr. (mil. Kč)","podpora (Kč)","z dílčího  cíle","v cíli (mil. Kč)"]
[" 1.1",1.02," -",null," -",3," -",null,{"v":0,"d":"0.0"},1.02]
[" 1.2",2.03," -",null," -",1," -",null,{"v":0,"d":"0.0"},2.03]
[" 1.3",9.15,1,"Rozvoj vesnice",1,5,{"v":5,"d":"5.00"},"4.823.611",52.7,4.32]
[" 1.4",8.15,1,"Vítejte u nás",1,3,{"v":3,"d":"3.00"},"2.999.597",36.8,5.15]
[]
[" 2.1",9.78,2,"Škola-centrum vzděl., Škola dílnou lidskosti",2,1,{"v":3.5,"d":"3.50"},"500.000 *",{"v":5,"d":"5.0"},9.28]
[" 2.2",1.63," -",null," -",1," -",null,{"v":0,"d":"0.0"},1.63]
[" 2.3",8.15,1,"Podaná ruka",1,1,{"v":4,"d":"4.00"},"3.725.000",45.7,4.42]
[" 2.4",13.04,6,"Regionální kultura, Nemovité památky, Volný čas,                Sport pro všechny, Drobná údržba sport., Sportoviště",2," -",{"v":12.6,"d":"12.60"},"11.786.650",90.4,1.25]
[]
[" 3.1",3.05," -",null," -",4," -",null,{"v":0,"d":"0.0"},3.05]
[" 3.2",7.12,1,"Obce na síti",1,1,{"v":2.5,"d":"2.50"},"1.517.869",21.3,{"v":5.6,"d":"5.60"}]
[" 3.3",4.07,1,"Čistá voda",2,1,{"v":2,"d":"2.00"},"1.999.900",49.1,2.07]
[" 3.4",6.11,1,"Územní dokumentace",1," -",{"v":1.2,"d":"1.20"},"573.000",9.3,5.54]
[]
[" 4.1",1.62," -",null," -",1," -",null,{"v":0,"d":"0.0"},1.62]
[" 4.2",1.62," -",null," -",1," -",null,{"v":0,"d":"0.0"},1.62]
[" 4.3",1.62," -",null," -",1," -",null,{"v":0,"d":"0.0"},1.62]
[" 4.4",3.24,1,"Životní prostředí-zdroj bohatství Vysočiny",1," -",{"v":2,"d":"2.00"},"2.000.000",61.7,1.24]
["Celkem",{"v":81.4,"d":"81.40"},15,null,12,24,35.800000000000004,"29.925.627",null,{"v":51.45999999999999,"d":"51.46"}]
[]
["(*) V kolonkách čerpaná podpora a % čerpání dílčího cíle není započten dosud neuzavřený GP Škola dílnou lidskosti "]