{"text_format":"5","workbook":"xls","n_sheets":2,"sheets":["ZK-03-2002-05, př. 1","ZK-03-2002-05, př. 1, str. 2"],"props":{"creator":"vichr","last_modified_by":"simunkova","company":"Vysočina"},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"ZK-03-2002-05, př. 1","index":0,"n_rows":17,"n_cols":8,"rows_kept":17,"headers":{"footer":["","1"]},"flags":["formulas_cached_only"]}
[{"$nulls":6},"ZK-03-2002-05, př. 1"]
["Souhrnný přehled grantových programů",{"$nulls":5},"počet stran: 2"]
[]
["Č.","Název grantového programu","Dílčí cíl","Opatření","Výše objemu grantu","Maximální dotace","Minimální dotace","Rozdělení "]
[null,null,"PRK","PRK",{"$nulls":3},"prostředků - %"]
[{"$nulls":7},"čerpání z dílčího cíle"]
["1.","Obnova místních částí měst a obcí (Rozvoj vesnice)"," 1.3"," 1.3.6","5.000.000,-","150.000,-","30.000,-",54.5]
["2.","Cestovní ruch (Vítejte u nás)"," 1.4"," 1.4.3","3.000.000,-","200.000,-","50.000,-",36.8]
["3.","Celoživotní vzdělávání (Škola - centrum vzdělávání)"," 2.1"," 2.1.1","500.000,-","100.000,-","30.000,-",{"v":5,"d":"5.0"}]
["4.","Nestátní nezisk. org. v oblasti sociální (Podaná ruka)"," 2.3"," 2.3.2","4.000.000,-","300.000,-","30.000,-",49.1]
["5.","Kult. akce - neprofesionální umění (Regionální kultura)"," 2.4"," 2.4.1","2.000.000,-","50.000,-","10.000,-",15.3]
["6.","Zachování kulturních památek (Nemovité památky)"," 2.4"," 2.4.2","5.000.000,-","350.000,-","20.000,-",38.3]
["7.","Rozvoj volnočasových aktivit (Volný čas)"," 2.4"," 2.4.1","2.600.000,-","100.000,-","10.000,-",19.9]
["8.","Komunikační infrastruktura (Obce na síti)"," 3.2"," 3.2.1","2.500.000,-","25.000,-","x",35.1]
["9.","Zásobování vodou, čištění odpadních vod (Čistá voda)"," 3.3","3.3.2 / 3.3.3","2.000.000,-","200.000,-","25.000,-",49.1]
["10.","Územní rozvoj obcí (Územní dokumentace)"," 3.4"," 3.4.1","1.200.000,-","200.000,-","50.000,-",19.6]
["11.","Environmentální výchova (ŽP - zdroj bohatství Vysočiny)"," 4.4"," 4.4.1","2.000.000,-","500.000,-","x",61.7]

{"sheet":"ZK-03-2002-05, př. 1, str. 2","index":1,"n_rows":21,"n_cols":9,"rows_kept":21,"merged":[[2,4,2,5]],"headers":{"footer":["","2"]},"flags":["formulas_cached_only"]}
["Čerpání prostředků Fondu Vysočiny dle dílčích cílů PRK"]
[]
["Dílčí ","Prostředky","Počet grantových","Název programu","Opatření",null,"Objem grantových"," % čerpání ","Zůstatek"]
["cíl","v cíli (mil. Kč)","programů",null,"řeší","zbývající","programů (mil. Kč)","z dílčího  cíle","v cíli (mil. Kč)"]
[" 1.1",1.02," -",null," -",3," -",{"v":0,"d":"0.0"},1.02]
[" 1.2",2.03," -",null," -",1," -",{"v":0,"d":"0.0"},2.03]
[" 1.3",9.15,1,"Rozvoj vesnice",1,5,{"v":5,"d":"5.00"},54.5,4.15]
[" 1.4",8.15,1,"Vítejte u nás",1,3,{"v":3,"d":"3.00"},36.8,5.15]
[" 2.1",9.78,1,"Škola - centrum vzdělávání",1,2,{"v":0.5,"d":"0.50"},{"v":5,"d":"5.0"},9.28]
[" 2.2",1.63," -",null," -",1," -",{"v":0,"d":"0.0"},1.63]
[" 2.3",8.15,1,"Podaná ruka",1,1,{"v":4,"d":"4.00"},49.1,4.15]
[" 2.4",13.04,3,"Regionální kultura, Nemovité památky, Volný čas",2," -",{"v":9.6,"d":"9.60"},73.6,3.44]
[" 3.1",3.05," -",null," -",4," -",{"v":0,"d":"0.0"},3.05]
[" 3.2",7.12,1,"Obce na síti",1,1,{"v":2.5,"d":"2.50"},35.1,4.62]
[" 3.3",4.07,1,"Čistá voda",2,1,{"v":2,"d":"2.00"},49.1,2.07]
[" 3.4",6.11,1,"Územní dokumentace",1," -",{"v":1.2,"d":"1.20"},19.6,4.91]
[" 4.1",1.62," -",null," -",1," -",{"v":0,"d":"0.0"},1.62]
[" 4.2",1.62," -",null," -",1," -",{"v":0,"d":"0.0"},1.62]
[" 4.3",1.62," -",null," -",1," -",{"v":0,"d":"0.0"},1.62]
[" 4.4",3.24,1,"Životní prostředí - zdroj bohatství Vysočiny",1," -",{"v":2,"d":"2.00"},61.7,1.24]
["Celkem",{"v":81.4,"d":"81.40"},11,null,11,25,29.8,null,{"v":51.599999999999994,"d":"51.60"}]